Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HMU.DEthis companyHMS Bergbau AG	€28.40	3.89×	2.51×	0.17×	4.25×	2708.7%	2.9%	1.2%	4.5%	64.4%	5.6%	-23.4%	1.09×	0.88×	3.27×	1.93×	2.2%	5	4.2	3	B+
4DS.DEDaldrup & Söhne AG	€25.60	14.92×	3.78×	2.79×	9.81×	-31.9%	76.9%	22.8%	18.7%	25.4%	22.4%	4.3%	0.14×	-0.79×	19.39×	4.11×	0.8%	3	7.63	3	B+
DR0.DEDeutsche Rohstoff AG	€75.30	8.13×	1.11×	1.2×	3×	-285.5%	38.8%	31.1%	14.8%	13.7%	8.6%	9.4%	1.02×	1.24×	3.92×	2.36×	4.1%	5	1.74	4	A-
HRPK.DE7C Solarparken AG	€1.75	-16.82×	0.65×	2×	7.31×	329.8%	87.7%	25.2%	-11.9%	-3.9%	3.3%	24.5%	1.07×	3.91×	2.42×	2.38×	1.7%	5	0.7	2	B-
SLSLL.DESBO AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	8.13×	1.11×	2×	7.31×	-31.9%	76.9%	25.2%	14.8%	13.7%	8.6%	9.4%	1.02×	1.24×	3.92×	2.38×	1.7%	5	1.74	3	—