Hindustan Foods Limited (HNDFDS.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-223.0%

-₹687.07

vs ₹558.45 price

Levered DCF

-₹1,145.64

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	41.28×	57.52×	61.02×	79.77×	92.33×	127.12×	48.62×	63.91×
P/B	5.28×	7.08×	8.78×	15.14×	13.55×	18.59×	5.7×	8.59×
P/S	1.45×	1.77×	2.06×	2.19×	2.03×	3.37×	1.39×	1.15×
EV / EBITDA	19.36×	24.31×	28.16×	34.77×	38.36×	54.47×	21.47×	19.82×
Gross margin	8.3%	16.5%	12.7%	9.7%	8.6%	10.2%	12.0%	12.8%
Operating margin	6.4%	10.3%	9.5%	5.5%	4.6%	5.1%	5.9%	5.5%
Net margin	3.5%	3.1%	3.4%	2.7%	2.2%	2.7%	2.9%	2.4%
Current ratio	1.41×	1.45×	1.26×	1.18×	1.18×	1.29×	1.28×	0.95×
Debt / equity	0.93×	1.01×	1.13×	1.37×	1.15×	0.85×	0.88×	1.5×
Interest coverage	3.32×	4.58×	4.63×	3.98×	4.6×	3.74×	4.05×	3.54×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	12.8%	12.3%	14.4%	19.0%	14.7%	14.6%	11.7%	18.3%
Return on invested capital	8.6%	14.6%	14.5%	10.3%	8.6%	10.2%	7.9%	9.9%
Return on assets	4.7%	4.4%	4.8%	5.3%	4.5%	5.1%	4.1%	4.5%
Free cash flow yield	-5.1%	-2.5%	-0.8%	-1.2%	-2.5%	-0.2%	-10.4%	-8.2%
Earnings yield	2.4%	1.7%	1.6%	1.3%	1.1%	0.8%	2.1%	2.1%
Enterprise value	₹72B	₹71.3B	₹63.6B	₹61.5B	₹44.4B	₹49B	₹12B	₹6.5B
Net debt / EBITDA	2.83×	2.79×	3.04×	2.68×	2.73×	1.91×	2.42×	2.84×
Cash conversion cycle (days)	53	50	44	22	12	4	4	15