| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $119.51 | -8.67× | 9.72× | 6.26× | -6.49× | -254.5% | 79.8% | -92.9% | -89.9% | -139.6% | -141.3% | 4.6% | 0.02× | 0.37× | 0× | 1.47× | 0.0% | 6 | 11.56 | 3 | B+ | |
| $27.08 | -1.28× | 1.02× | 0.67× | -3.44× | -636.4% | 59.8% | -0.8% | -52.7% | -79.5% | -0.6% | 1.3% | 0.93× | -1.62× | -0.54× | 2.02× | 0.0% | 5 | -0.33 | 2 | C | |
| $15.05 | -71.73× | 4.01× | 3.54× | -147.27× | -437.4% | 65.7% | -4.6% | -4.9% | -5.6% | -5.2% | 1.8% | 0× | 46.71× | -4.72× | 3.6× | 0.0% | 7 | 8.54 | 2 | C | |
| $98.81 | 54.99× | 2.49× | 1.52× | 14.36× | -56.3% | 20.1% | 10.3% | 1.9% | 3.2% | 5.4% | 5.1% | 0.89× | 3.56× | 8.5× | 1.01× | 2.3% | 5 | 2.69 | 2 | C+ | |
| Peer median | — | -1.28× | 2.49× | 1.52× | -3.44× | -437.4% | 59.8% | -0.8% | -4.9% | -5.6% | -0.6% | 1.8% | 0.89× | 3.56× | -0.54× | 2.02× | 0.0% | 5 | 2.69 | 2 | — |



