| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.31 | 8.16× | 0.83× | 2.29× | 3.68× | 207.7% | 70.1% | 37.0% | 28.0% | 10.2% | 6.2% | 16.4% | 0.41× | -2.38× | 5.73× | 12.72× | 5.2% | 6 | 4.04 | 4 | A | |
| $24.63 | 9.34× | 1.05× | 1.35× | 4.96× | 1.9% | 77.9% | 17.8% | 14.4% | 11.3% | 0.9% | 12.4% | 0.11× | -1.51× | 0.8× | 496.36× | 2.2% | 6 | 0.52 | 3 | B+ | |
| $5.01 | -2.74× | 0.77× | 1.96× | -27.39× | -454.4% | 76.4% | -28.8% | -71.5% | -28.1% | -4.2% | -3.2% | 1.68× | -18.7× | -0.7× | 0.05× | 22.1% | 4 | -1.9 | 2 | C | |
| $3.86 | -1.93× | 0.52× | -5.4× | -8.82× | -641.5% | 239.8% | 280.2% | 280.2% | -26.9% | -9.7% | 68.4% | 1.77× | -6.8× | -2× | 0.74× | 25.0% | 4 | -0.48 | 2 | C | |
| $40.05 | 23.12× | 0.6× | 3.99× | 59.99× | 288.7% | 57.3% | 16.4% | 17.3% | 2.6% | 1.3% | -174.7% | 0.92× | 35.67× | 0.38× | 1.3× | 3.0% | 5 | -1.92 | 3 | B- | |
| $10.44 | 71.5× | 3.91× | 0× | 174.5× | — | 0.0% | 0.0% | 0.0% | 5.6% | -0.9% | -3.1% | 0× | -0.87× | 0× | 690.21× | 0.0% | — | — | 3 | B | |
| Peer median | — | 9.34× | 0.77× | 1.35× | 4.96× | -226.2% | 76.4% | 16.4% | 14.4% | 2.6% | -0.9% | -3.1% | 0.92× | -1.51× | 0× | 1.3× | 3.0% | 5 | -1.19 | 3 | — |





