| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.24 | 19.43× | 5.11× | 1.74× | 8.19× | -336.8% | 18.6% | 13.0% | 8.9% | 26.2% | 20.0% | 1.5% | 0.24× | 0.28× | 3.61× | 0.81× | 0.0% | 4 | 1.82 | 2 | C+ | |
| $1.18 | 3.94× | 2.28× | 0× | -12.09× | -68.6% | 0.0% | 0.0% | 0.0% | 58.5% | -10.0% | -8.2% | 0.09× | 1.48× | -6.41× | 2.19× | 0.0% | 4 | -0.5 | 4 | A | |
| $24.45 | 9.6× | 1.62× | 1.36× | 5.02× | 223.1% | 21.3% | 17.6% | 14.2% | 16.9% | 13.6% | 12.7% | 0.26× | 0.61× | 9.7× | 2.1× | 11.3% | 5 | 2.69 | 4 | A | |
| $16.93 | -69.07× | 1.02× | 0.94× | 8.24× | 390.0% | 2.7% | 0.0% | -1.4% | -1.5% | 0.0% | 14.6% | 0.14× | -0.15× | 0.01× | 1.85× | 1.0% | 3 | 1.88 | 3 | B | |
| $80.95 | -29.7× | 1.24× | 1.09× | 10.69× | 1350.0% | -0.0% | -5.2% | -3.7% | -4.2% | -2.6% | 0.5% | 0.12× | 0.05× | -5.38× | 1.6× | 0.6% | 7 | 2.13 | 3 | B | |
| $35.14 | 20.69× | 0.85× | 1.31× | 9.58× | -271.4% | 13.6% | -14.5% | 6.3% | 4.1% | -6.7% | 0.6% | 0.25× | 1.34× | -6.97× | 3.09× | 2.0% | 5 | 2.21 | 3 | B+ | |
| Peer median | — | 3.94× | 1.24× | 1.09× | 8.24× | 223.1% | 2.7% | 0.0% | 0.0% | 4.1% | -2.6% | 0.6% | 0.14× | 0.61× | -5.38× | 2.1× | 1.0% | 5 | 2.13 | 3 | — |





