| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 206.00 | 9.72× | 1.59× | 1.69× | 13.33× | 37.2% | 64.4% | 25.3% | 19.5% | 18.4% | 5.7% | 0.0% | 1.75× | 6.97× | 0.76× | 0.01× | 1.8% | 4 | -0.39 | 3 | B- | |
| SEK 78.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| SEK 1.98 | -17.21× | 2.27× | 1.45× | 12.1× | 11718.5% | 70.3% | 26.1% | -8.4% | -13.2% | -33.9% | 18.4% | 4.05× | 7.58× | 1.18× | 1.18× | 0.0% | 5 | 0.2 | 2 | C | |
| SEK 22.90 | -4.64× | 0.75× | 0.83× | -6.33× | -480.4% | 78.5% | -21.9% | -16.3% | -14.6% | -2.9% | -110.8% | 0.21× | -1.41× | -8.93× | 1.06× | 0.0% | 4 | 0.45 | 2 | C+ | |
| SEK 1.42 | -6.86× | 1.55× | 1.02× | -7.21× | -365.5% | 28.6% | -14.7% | -14.8% | -22.4% | -3.3% | -4.8% | 0.5× | -22.3× | -4.65× | 15.15× | 0.0% | 6 | -0.05 | 1 | C- | |
| Peer median | — | -6.86× | 1.55× | 1.02× | -6.33× | -365.5% | 70.3% | -14.7% | -14.8% | -14.6% | -3.3% | -4.8% | 0.5× | -1.41× | -4.65× | 1.18× | 0.0% | 5 | 0.2 | 2 | — |




