| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹133.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,475.40 | 17.34× | 7.95× | 3.2× | 11.87× | 175.1% | 30.9% | 25.0% | 18.4% | 45.8% | 40.9% | 5.9% | 0.11× | 0.06× | 54.47× | 2.19× | 4.6% | 6 | 11.68 | 4 | A | |
| $12.42 | 16.28× | 5.52× | 2.68× | 10.31× | 108.4% | 30.2% | 20.3% | 16.4% | 33.9% | 26.7% | 6.9% | 0.1× | -0.27× | 86.91× | 1.98× | 4.0% | 6 | 7.75 | 5 | A+ | |
| ₹1,154.10 | 17.82× | 5.77× | 2.94× | 11.93× | 221.4% | 26.3% | 21.3% | 16.5% | 32.4% | 26.7% | 6.6% | 0.1× | -0.3× | 91.35× | 1.98× | 3.8% | 7 | 560.01 | 4 | A | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹199.00 | 14.89× | 2.22× | 2.12× | 9.58× | 162.9% | 29.2% | 16.2% | 14.2% | 14.9% | 9.6% | 7.9% | 0.23× | 0.45× | 11.01× | 2.04× | 5.9% | 6 | 4.05 | 4 | A+ | |
| Peer median | — | 17.34× | 5.52× | 2.79× | 11.87× | 162.9% | 29.2% | 20.3% | 16.4% | 32.4% | 26.7% | 6.6% | 0.1× | -0.27× | 54.47× | 2.04× | 4.0% | 6 | 7.75 | 4 | — |





