Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HONthis companyHoneywell International Inc.	$228.16	13.82×	4.23×	1.75×	10.66×	105.7%	36.9%	17.5%	12.6%	30.6%	9.2%	8.3%	2.24×	2.69×	4.89×	1.32×	4.6%	6	2.56	4	A
GEGE Aerospace	$333.36	37.76×	17.6×	7.17×	27.92×	-81.4%	36.8%	19.1%	19.0%	46.6%	8.1%	2.2%	1.1×	0.67×	10.4×	1.04×	0.4%	7	3.52	3	B
HEIHEICO Corporation	$342.93	63.94×	10.26×	9.85×	37.85×	-64.4%	39.8%	22.7%	15.4%	16.0%	11.0%	1.9%	0.51×	1.62×	7.85×	2.83×	0.1%	6	8	3	B+
HONAHoneywell Aerospace Inc	$165.13	35.59×	7.54×	3.64×	17.68×	72.5%	34.8%	18.7%	10.2%	21.2%	22.5%	5.1%	0.03×	0.02×	3.98×	1.28×	0.0%	6	2.58	3	B-
LHXL3Harris Technologies, Inc.	$270.65	35.53×	2.91×	2.61×	17.92×	-1.3%	25.7%	9.8%	7.3%	8.2%	5.1%	4.7%	0.57×	2.71×	3.6×	1.19×	1.6%	9	2.34	3	B+
MOG.AMoog Inc.	$336.86	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
Peer median	—	35.59×	7.54×	3.64×	17.92×	-64.4%	34.8%	18.7%	10.2%	16.0%	9.3%	2.2%	0.51×	1.62×	5.68×	1.28×	0.4%	7	3.52	3	—