Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HONAthis companyHoneywell Aerospace Inc	$165.13	35.59×	7.54×	3.64×	17.68×	72.5%	34.8%	18.7%	10.2%	21.2%	22.5%	5.1%	0.03×	0.02×	3.98×	1.28×	0.0%	6	2.58	3	B-
CWCurtiss-Wright Corporation	$488.60	42.6×	8.14×	5.9×	27.37×	-47.2%	37.2%	18.2%	13.8%	19.1%	12.4%	2.7%	0.52×	1.2×	14.79×	1.44×	0.2%	8	6.4	3	B+
GEGE Aerospace	$333.36	37.76×	17.6×	7.17×	27.92×	-81.4%	36.8%	19.1%	19.0%	46.6%	8.1%	2.2%	1.1×	0.67×	10.4×	1.04×	0.4%	7	3.52	3	B
GEGE.TOGE Aerospace CDR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HEIHEICO Corporation	$342.93	63.94×	10.26×	9.85×	37.85×	-64.4%	39.8%	22.7%	15.4%	16.0%	11.0%	1.9%	0.51×	1.62×	7.85×	2.83×	0.1%	6	8	3	B+
HWMHowmet Aerospace Inc.	$216.17	54.97×	15.47×	10.04×	35.65×	-50.0%	34.2%	24.8%	18.3%	28.2%	17.5%	1.7%	0.57×	0.97×	13.55×	2.13×	0.2%	7	8.51	3	B
Peer median	—	48.78×	12.87×	8.51×	31.78×	-57.2%	37.0%	20.9%	16.8%	23.6%	11.7%	2.1%	0.54×	1.08×	11.98×	1.78×	0.2%	7	7.2	3	—