Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HONASA.NSthis companyHonasa Consumer Limited	₹484.05	48.5×	6.87×	4.05×	30.85×	-33.3%	57.3%	8.0%	8.4%	14.2%	9.6%	1.8%	0.1×	0.05×	14.6×	1.69×	0.0%	4	—	2	C
BAJAJCON.NSBajaj Consumer Care Limited	₹436.10	24.48×	6.17×	4×	18.73×	-14.1%	47.1%	17.6%	16.3%	25.2%	21.8%	4.0%	0.02×	-0.02×	127.59×	3.49×	0.0%	6	20.56	4	A-
CUPID.NSCupid Limited	₹342.85	102.59×	24.63×	31.04×	73.08×	-92.8%	48.3%	31.2%	30.3%	24.0%	16.6%	0.4%	0.13×	-0.75×	39.75×	4.67×	0.0%	5	—	2	C
DABUR.NSDabur India Limited	₹375.25	38.4×	6.37×	5.52×	24.33×	21.2%	34.3%	15.0%	14.4%	16.6%	11.5%	3.2%	0.11×	0.36×	13.64×	1.7×	2.0%	5	—	2	C+
EMAMILTD.NSEmami Limited	₹410.40	22.15×	5.87×	4.54×	16.59×	208.8%	69.9%	20.8%	20.5%	26.5%	23.0%	4.4%	0.06×	-0.01×	70.65×	2.31×	3.1%	5	—	3	B-
HINDUNILVR.NSHindustan Unilever Limited	₹1,990.30	32.11×	9.91×	7.49×	30.93×	2.3%	43.9%	21.3%	23.3%	30.9%	16.4%	2.1%	0.03×	-0.11×	33.47×	1.22×	2.1%	6	9.54	4	A-
Peer median	—	32.11×	6.37×	5.52×	24.33×	2.3%	47.1%	20.8%	20.5%	25.2%	16.6%	3.2%	0.06×	-0.02×	39.75×	2.31×	2.0%	5	15.05	3	—