| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹30,100.00 | 44.33× | 5.22× | 4.97× | 25.35× | -5.4% | 19.4% | 11.8% | 11.2% | 11.8% | 8.9% | 2.6% | 0.02× | -4.79× | 56.89× | 3.52× | 0.4% | 5 | 11.3 | 4 | A- | |
| ₹6,915.00 | 65.67× | 13.98× | 8.3× | 45.12× | -45.5% | 30.5% | 14.4% | 12.6% | 21.3% | 17.9% | 1.2% | 0.01× | -0.61× | 95.4× | 2.05× | 0.8% | 4 | 14.98 | 4 | A- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹4,224.90 | 55.86× | 10.95× | 4.88× | 35.62× | -82.7% | 28.7% | 12.3% | 8.7% | 19.6% | 18.5% | -0.6% | 0.1× | 0.03× | 18.05× | 1.53× | 0.1% | — | — | 1 | D+ | |
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹4,106.00 | 75.59× | 34.65× | 15.02× | 54.48× | -100.9% | 37.3% | 26.4% | 19.9% | 45.8% | 42.8% | 1.7% | 0.01× | -0.89× | 111× | 1.33× | 0.1% | 4 | 13.74 | 4 | A- | |
| Peer median | — | 65.67× | 13.98× | 8.3× | 45.12× | -82.7% | 30.5% | 14.4% | 12.6% | 21.3% | 18.5% | 1.2% | 0.03× | 0.01× | 55.52× | 1.53× | 0.1% | 4 | 13.74 | 3 | — |





