| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $85.23 | 53.35× | 10.99× | 22.47× | 49.47× | -148.3% | 83.3% | 46.8% | 42.1% | 20.6% | 8.9% | 1.6% | 1.27× | 3.38× | 0× | 1.26× | 0.0% | 6 | 1.26 | 3 | B | |
| $137.71 | 46.63× | 3.98× | 8.19× | 30.83× | -84.8% | 74.6% | 20.3% | 17.6% | 8.5% | 5.3% | 4.1% | 0.53× | -1.92× | 17.05× | 2.34× | 0.0% | 4 | 2.6 | 1 | C- | |
| $78.56 | 28.84× | 5.34× | 2.8× | 11.69× | -80.5% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.7 | 3 | B+ | |
| $93.11 | 21.35× | 3.58× | 6.4× | 12.63× | -29.9% | 86.4% | 41.4% | 32.0% | 17.9% | 9.5% | 4.9% | 0.63× | -1.18× | 3.05× | 0.53× | 1.3% | 7 | 0.82 | 3 | B+ | |
| $1.81 | 27× | 1.59× | 1.5× | 15.55× | -126.5% | 92.6% | 6.4% | 5.4% | 5.7% | 5.3% | 6.8% | 0.13× | -1.28× | 13.31× | 1.1× | 0.0% | 5 | 1.37 | 3 | B | |
| Peer median | — | 27.92× | 3.78× | 4.6× | 14.09× | -82.7% | 88.1% | 30.8% | 13.6% | 13.2% | 7.4% | 5.9% | 0.33× | -1.23× | 8.18× | 1.12× | 0.2% | 6 | 1.1 | 3 | — |




