| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.40 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| $21.99 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $16.19 | 11.4× | 0.99× | 2.07× | 5.24× | -9.8% | 53.9% | 23.1% | 18.1% | 8.7% | 7.5% | 9.4% | 0.1× | -3.58× | 0.52× | 0.07× | 0.9% | 8 | -0.64 | 3 | B+ | |
| $32.73 | 10.6× | 1.01× | 1.81× | 7.7× | -35.4% | 57.5% | 24.3% | 17.1% | 9.6% | 6.6% | 25.2% | 0.35× | 0.6× | 0.62× | 0.16× | 4.0% | 8 | -0.62 | 3 | B+ | |
| $28.19 | 12.04× | 0.87× | 1.71× | 12.71× | -84.6% | 61.0% | 18.1% | 14.9% | 7.6% | -2.8% | 6.4% | 0.51× | 4.12× | 0.44× | 0.31× | 1.8% | 6 | -0.58 | 3 | B | |
| $15.09 | 8.21× | 0.92× | 1.26× | -2.4× | 165.7% | 54.7% | 21.2% | 15.4% | 11.3% | 1.0% | 11.1% | 0.54× | -7.33× | 0.49× | 1.91× | 3.4% | 5 | -0.61 | 4 | A | |
| Peer median | — | 10.6× | 0.99× | 1.81× | 6.74× | -9.8% | 57.5% | 23.1% | 17.1% | 9.6% | 1.0% | 9.4% | 0.35× | 0.21× | 0.52× | 0.24× | 1.8% | 6 | -0.61 | 3 | — |





