| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹42.78 | -44.12× | 1.48× | 12.11× | 24.05× | 365.7% | 100.0% | 41.0% | -27.5% | -3.4% | 2.1% | 5.7% | 1.26× | 10.54× | 0.53× | 4.28× | 0.0% | — | — | — | — | |
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| ₹164.10 | 10.73× | 3.08× | 2.4× | 8.12× | 1519.0% | 42.6% | 33.6% | 22.3% | 28.7% | 11.1% | 1.4% | 1.74× | 2.81× | 6.19× | 1.18× | 0.0% | — | — | 1 | C- | |
| ₹639.95 | 13.06× | 9.64× | 6.75× | 9.08× | 60.8% | 81.6% | 80.0% | 51.7% | 73.8% | 20.4% | 7.9% | 2.45× | 1.44× | 4.96× | 1.77× | 5.2% | 4 | — | 3 | B- | |
| Peer median | — | 13.06× | 3.55× | 4.08× | 9.08× | 60.8% | 49.3% | 33.6% | 22.3% | 28.7% | 11.1% | 1.4% | 1.74× | 2.37× | 4.96× | 1.21× | 1.2% | 5 | — | 2 | — |


