| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.00 | 8.48× | 0.41× | 0.53× | 5.7× | 162.1% | 41.8% | 10.8% | 6.2% | 4.8% | 4.6% | 23.4% | 0.37× | 1.98× | 2.39× | 6.19× | 0.0% | 3 | — | 3 | B | |
| ₹14.73 | -27× | 9.19× | 2.87× | 105.55× | -68.2% | 24.5% | -7.1% | -10.6% | -34.0% | -8.0% | -5.0% | 1.67× | 15.91× | -1.34× | 0.33× | 0.0% | 2 | — | 1 | D+ | |
| ₹49.44 | 86.48× | 1.48× | 1.56× | 10.8× | -166.0% | 30.7% | 4.7% | 1.8% | 1.7% | 2.5% | 4.8% | 0.27× | 1.49× | 1.95× | 1.86× | 2.2% | 3 | — | 1 | C- | |
| ₹10.97 | 3.59× | 0.18× | 0.15× | 5.77× | 248.8% | 14.3% | 5.4% | 4.2% | 5.0% | 3.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 3 | B+ | |
| ₹17.50 | 66.73× | 1.88× | 1.43× | 13.46× | 21.7% | 49.4% | 3.8% | 2.1% | 2.8% | 2.7% | 5.4% | 0.27× | 0.76× | 1.7× | 1.04× | 0.0% | 3 | — | 2 | C | |
| ₹25.80 | 14.7× | 0.89× | 0.08× | 10.58× | -463.8% | 2.1% | 0.8% | 0.5% | 6.0% | 5.5% | 4.6% | 0.16× | 1.48× | 13.5× | 5.14× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 14.7× | 1.48× | 1.43× | 10.8× | -68.2% | 24.5% | 3.8% | 1.8% | 2.8% | 2.7% | 4.6% | 0.27× | 1.49× | 1.95× | 1.86× | 0.0% | 3 | 1.67 | 2 | — |





