Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HOURthis companyHour Loop, Inc.	$1.65	37.11×	9.05×	0.44×	22.99×	-80.5%	52.4%	1.7%	1.2%	24.4%	22.4%	4.0%	0.12×	-1.14×	13.35×	1.37×	0.0%	3	8.62	3	B+
BDLFlanigan's Enterprises, Inc.	$56.55	11.01×	0.85×	0.27×	4.87×	-49.8%	19.0%	4.0%	2.5%	7.7%	5.9%	7.7%	0.72×	1.59×	8.49×	1.69×	1.8%	6	3.31	3	B
BIRDSmartbird, Inc	$1.28	-0.43×	0.93×	0.22×	-0.68×	-3737.3%	35.8%	-49.3%	-50.7%	-215.2%	-99.5%	-174.1%	1.1×	-0.19×	-70.45×	2.02×	0.0%	3	-19.74	1	C-
CVGICommercial Vehicle Group, Inc.	$3.14	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
LCUTLifetime Brands, Inc.	$7.36	-3.19×	0.42×	0.13×	27.89×	106.2%	37.1%	3.7%	-4.2%	-13.3%	4.7%	3.8%	1.2×	20.53×	1.2×	2.85×	4.4%	6	1.94	4	A-
NHTCNatural Health Trends Corp.	$0.77	-40.29×	1.52×	0.89×	-69.52×	-5.6%	73.5%	-4.5%	-2.2%	-3.8%	-7.1%	-17.1%	0.13×	8.04×	0×	2.5×	25.9%	4	-0.06	2	C+
Peer median	—	-2.12×	0.85×	0.22×	4.87×	-5.6%	35.8%	-0.1%	-3.5%	-13.3%	-0.2%	3.8%	1.08×	8.04×	0×	2.43×	1.8%	5	1.9	2	—