Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HOVE.COthis companyHove A/S	DKK 7.22	8.96×	1.4×	0.58×	5.95×	-168.8%	34.7%	9.6%	6.5%	15.7%	15.5%	0.2%	0.08×	0.21×	30.34×	4.06×	2.8%	4	6	4	A
DATA.CODataproces Group A/S	DKK 4.15	30.35×	3.62×	4.02×	10.98×	-459.0%	15.1%	15.1%	13.2%	11.9%	8.8%	10.3%	0.05×	-1.47×	48.09×	2.36×	0.0%	6	6.9	3	B+
FOM.COFOM Technologies A/S	DKK 1.60	-1.24×	0.71×	0.91×	-0.59×	-5335.1%	21.4%	-69.4%	-73.7%	-57.8%	-46.8%	-72.7%	0.12×	0.86×	-47.83×	3.49×	0.0%	2	1.18	2	B-
SMSMED.COScandinavian Medical Solutions A/S	DKK 2.69	4,433.33×	1.34×	0.45×	15.64×	-6472.2%	14.0%	0.7%	0.0%	0.0%	0.1%	-31.0%	0.77×	5.59×	0.83×	1.56×	0.0%	1	2.07	1	C-
SPG.COSP Group A/S	DKK 459.50	15.62×	2.3×	1.4×	9.3×	-22.1%	21.3%	13.4%	9.0%	14.7%	8.7%	5.1%	0.87×	2.43×	7.68×	1.49×	1.2%	5	2.83	4	A
Peer median	—	22.99×	1.82×	1.16×	10.14×	-2897.1%	18.2%	7.1%	4.5%	6.0%	4.4%	-12.9%	0.44×	1.65×	4.25×	1.96×	0.0%	4	2.45	3	—