Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5749.6%
-₹15,592.84
vs ₹276.00 price
Levered DCF
-₹20,112.86
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E5.85×11.95×-174.68×-95×-68.86×3.12×-0.31×-0.07×
P/B1.66×1.42×4.18×4.19×8.18×7.54×-0.09×-0.11×
P/S0.23×0.18×0.72×0.6×1.87×12.67×10.94×0.04×
EV / EBITDA5.38×6.86×22.33×18.52×51.93×4.73×-9.45×-1.53×
Gross margin27.4%27.8%12.8%12.3%3.1%7.2%-2710.0%-23.8%
Operating margin8.2%6.0%3.3%3.0%0.4%-34.7%-2880.6%-45.5%
Net margin3.9%2.1%-0.4%-0.6%-2.7%406.2%-3473.8%-52.9%
Current ratio1.34×1.06×0.97×0.94×1.31×1.45×0.18×0.32×
Debt / equity3×3.19×3.19×2.46×4.24×1.44×-1.4×-1.95×
Interest coverage2.37×1.91×0.81×1.13×0.1×-4.26×-4.34×-6.25×
Dividend yield0.6%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio3.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity28.3%16.2%-2.4%-4.4%-11.9%241.9%28.0%167.0%
Return on invested capital9.8%7.6%4.2%3.6%0.2%-8.5%-57.7%-150.7%
Return on assets6.1%3.5%-0.5%-1.1%-1.8%87.9%-29.1%-91.1%
Free cash flow yield0.0%-22.3%-17.7%-20.9%-40.3%-9.1%9.3%483.2%
Earnings yield17.1%11.4%-0.6%-1.1%-1.5%32.1%-317.5%-1463.0%
Enterprise value₹3.7B₹2.7B₹3.6B₹3.3B₹3.2B₹2.4B₹1.1B₹1.1B
Net debt / EBITDA3.39×4.75×9.64×6.8×17.67×0.76×-8.87×-1.44×
Cash conversion cycle (days)134145139691178112,6051