Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HPHA.DEthis companyHeidelberg Pharma AG	€2.19	-3.16×	-12.31×	92.22×	-2.7×	-89.9%	-81.4%	-3255.4%	-2901.1%	387.3%	-175.5%	-23.6%	-0.11×	0.31×	-9,656.78×	2.53×	0.0%	5	-12.85	2	C
93M1.DEMPH Health Care AG	€29.40	3.22×	0.39×	0.26×	3.08×	5918.2%	100.0%	9.5%	8.0%	12.0%	11.5%	0.1%	0.05×	0.31×	65.61×	0.17×	5.5%	5	7.8	4	A+
BNN.DEBRAIN Biotech AG	€2.62	-4.04×	25.87×	0.96×	-15.71×	-248.0%	4.0%	-17.1%	-23.7%	-637.8%	-15.9%	-22.6%	13.05×	-4.28×	-3.86×	1.42×	0.0%	2	0.9	2	C
LIK.DELIMES Schlosskliniken AG	€535.00	18.52×	4.17×	2.11×	8.28×	-105.0%	38.1%	18.6%	11.4%	22.5%	18.9%	0.7%	0.42×	0.03×	40.15×	2.79×	0.0%	6	8.17	3	B+
MED.DEMediclin AG	€5.55	6.85×	0.71×	0.22×	5.01×	1583.0%	14.5%	4.9%	3.2%	10.2%	3.8%	29.3%	1.57×	3.23×	1.85×	1.62×	1.1%	7	1.59	3	B+
V3V.DEFamiCord AG	€2.43	-16.67×	14.7×	1.19×	24.43×	-1581.0%	50.9%	-4.0%	-7.1%	-88.6%	-3.0%	-0.2%	3.3×	2.44×	-2.37×	0.66×	0.0%	4	0.11	1	D+
Peer median	—	3.22×	4.17×	0.96×	5.01×	-105.0%	38.1%	4.9%	3.2%	10.2%	3.8%	0.1%	1.57×	0.31×	1.85×	1.42×	0.0%	5	1.59	3	—