| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| ₹228.00 | 58.45× | 4.37× | 4.69× | 45.5× | -81.8% | 35.4% | 6.3% | 8.0% | 7.5% | 5.6% | -2.0% | 0.03× | -0.68× | 8.45× | 3.35× | 0.0% | 3 | — | 1 | C- | |
| ₹25.07 | 19.94× | 1.13× | 0.99× | 11.48× | -48.0% | 16.8% | 4.1% | 5.0% | 5.7% | 2.7% | -9.0% | 0.19× | 0.55× | 5.51× | 3.46× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.94 | 6.18× | 0.74× | 0.19× | 5.12× | 112.9% | 15.8% | 4.8% | 3.1% | 11.9% | 9.5% | 37.1% | 0.42× | 1.79× | 3.89× | 1.47× | 0.9% | 6 | — | 3 | B+ | |
| ₹133.84 | 10.02× | 0.39× | 0.08× | 4.03× | -215.5% | 12.8% | 1.0% | 0.8% | 3.9% | 3.4% | 0.6% | 0× | -0.84× | 27.93× | 3.09× | 0.5% | 3 | — | 3 | B+ | |
| Peer median | — | 14.98× | 0.93× | 0.59× | 8.3× | -64.9% | 16.3% | 4.4% | 4.1% | 6.6% | 4.5% | -0.7% | 0.11× | -0.06× | 6.98× | 3.22× | 0.3% | 4 | — | 3 | — |




