Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HPKthis companyHighPeak Energy, Inc.	$6.99	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
FANGDiamondback Energy, Inc.	$178.44	26.24×	1.18×	2.89×	8.14×	-65.3%	35.2%	32.7%	11.1%	4.5%	6.0%	12.0%	0.4×	2.06×	20.16×	0.42×	2.7%	8	1.67	3	B-
MGYMagnolia Oil & Gas Corporation	$22.95	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
MNRMach Natural Resources LP	$9.19	10.13×	0.73×	1.23×	5.06×	1871.5%	33.4%	28.5%	24.3%	14.4%	9.8%	16.3%	0.58×	2.21×	4.64×	1.05×	16.8%	6	1.08	4	A-
NOGNorthern Oil and Gas, Inc.	$23.09	53.68×	0.99×	1×	4.27×	-964.1%	32.2%	29.3%	1.9%	1.8%	7.8%	12.1%	1.13×	2.27×	3.56×	1.09×	8.3%	3	0.61	1	C-
PNRGPrimeEnergy Resources Corporation	$188.97	10.79×	1.32×	1.53×	2.58×	45.5%	26.4%	15.9%	14.2%	12.2%	8.8%	7.3%	0.02×	-0.03×	13.26×	0.74×	0.0%	8	4.24	4	A
Peer median	—	12.51×	1.18×	1.53×	4.81×	45.5%	33.4%	29.3%	14.2%	12.2%	8.8%	12.0%	0.4×	2.06×	13.26×	1.05×	2.8%	7	1.67	4	—