| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.05 | 11.13× | 3.06× | 1.31× | 9.73× | 18.0% | 28.7% | 9.2% | 11.8% | 27.5% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.6% | 3 | — | 3 | B | |
| ₹154.25 | 45.58× | 9.7× | 8.6× | 47.35× | 39.7% | 19.9% | 16.9% | 18.9% | 21.3% | 19.0% | -0.1% | 0× | -0.23× | 30.51× | 2.66× | 0.0% | 3 | 23.48 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹517.80 | 25.18× | 4.65× | 0.52× | 12.22× | -152.7% | 7.5% | 4.4% | 2.1% | 18.5% | 12.3% | -12.7% | 1.17× | 2.41× | 2.69× | 1.15× | 0.4% | 4 | 5.07 | 2 | B- | |
| Peer median | — | 25.18× | 4.65× | 1.31× | 12.22× | 18.0% | 19.9% | 9.2% | 11.8% | 21.3% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.4% | 3 | 14.28 | 2 | — |



