| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.38 | -0.85× | 0.16× | 0.58× | -87.96× | 1426.1% | -42.1% | -5.7% | -66.4% | -18.6% | -0.7% | 20.4% | 1.27× | -77.6× | -0.28× | 1.83× | 4.3% | 5 | 0.02 | 3 | B- | |
| $48.59 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $22.65 | 73.07× | 0.72× | 2.83× | 12.97× | 685.9% | -0.9% | 24.9% | 3.9% | 1.0% | 2.7% | 27.2% | 1.26× | 8.21× | 1.13× | 0.23× | 9.9% | 7 | 0.17 | 2 | C+ | |
| $7.23 | -4.08× | 0.7× | 0.76× | 18.99× | -26.9% | -16.0% | -2.6% | -18.6% | -17.2% | -0.9% | -1.7% | 1.45× | 12.6× | -0.19× | 100.72× | 0.8% | 5 | -0.16 | 1 | C- | |
| $3.25 | -2.07× | 0.21× | 0.79× | 21.47× | -5140.2% | 83.0% | 43.6% | -28.3% | -7.4% | 3.6% | 2.3% | 2.12× | 19.45× | 0.65× | 0.14× | 21.6% | 6 | -0.86 | 2 | C | |
| $6.16 | 5.44× | 0.53× | 1.1× | 16.97× | -1160.0% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 8 | 0.03 | 3 | B+ | |
| Peer median | — | 5.44× | 0.7× | 1.1× | 16.97× | -26.9% | 7.6% | 24.9% | 3.9% | 1.0% | 3.6% | 7.9% | 2.12× | 12.6× | 0.79× | 2.18× | 6.9% | 7 | 0.03 | 2 | — |





