| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.92 | 10.36× | -75.65× | 0.47× | 8.16× | 25.8% | 20.0% | 6.6% | 4.6% | -730.9% | 25.0% | 10.7% | -31.45× | 1.76× | 7.16× | 0.77× | 4.2% | 7 | 1.61 | 2 | B- | |
| $349.52 | 12.77× | -30.7× | 0.67× | 8.08× | -75.1% | 20.0% | 7.4% | 5.2% | -240.3% | 15.0% | 11.3% | -12.75× | 1.69× | 5.41× | 0.91× | 1.9% | 8 | 2.92 | 2 | C+ | |
| $1.04 | -0.29× | 0.46× | 0.04× | 44.34× | -4306.4% | 27.1% | -0.8% | -14.7% | -156.4% | -0.8% | 86.4% | 6.45× | 41.04× | -0.23× | 1.12× | 23.7% | 5 | 0.88 | 2 | B- | |
| Peer median | — | 6.24× | -15.12× | 0.36× | 26.21× | -2190.8% | 23.5% | 3.3% | -4.7% | -198.4% | 7.1% | 48.8% | -3.15× | 21.36× | 2.59× | 1.01× | 12.8% | 7 | 1.9 | 2 | — |


