| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$201.38 | 26.27× | 5.39× | 2.11× | 15.58× | -46.6% | 30.2% | 11.6% | 8.0% | 20.5% | 17.3% | -0.7% | 0.23× | 0.33× | 26.84× | 1.86× | 0.7% | 7 | 3.64 | 2 | B- | |
| CA$26.88 | 8.83× | 0.97× | 0.45× | 4.63× | 64.1% | 32.5% | 7.9% | 5.1% | 10.9% | 8.2% | 15.6% | 0.46× | 0.82× | 6.89× | 1.96× | 0.5% | 7 | 4.15 | 5 | A+ | |
| Peer median | — | 8.83× | 0.97× | 0.45× | 4.63× | 64.1% | 32.5% | 7.9% | 5.1% | 10.9% | 8.2% | 15.6% | 0.46× | 0.82× | 6.89× | 1.96× | 0.5% | 7 | 4.15 | 5 | — |

