Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HQIthis companyHireQuest, Inc.	$18.27	23.36×	2.15×	4.8×	14.3×	-44.5%	100.0%	22.7%	20.7%	9.3%	9.4%	8.1%	0×	-0.39×	22.66×	3.15×	2.3%	6	7.62	4	A-
CODACoda Octopus Group, Inc.	$8.91	27.7×	1.98×	4.33×	12.58×	2.4%	66.5%	17.1%	15.5%	7.1%	5.8%	5.2%	0.01×	-4.1×	0×	8.86×	0.0%	5	11.28	4	A
DHXDHI Group, Inc.	$4.25	-5.17×	0.73×	0.54×	56.11×	-98.2%	84.7%	-8.9%	-10.6%	-14.3%	-7.8%	19.9%	0.49×	21.67×	-4.63×	0.44×	0.0%	6	2.11	3	B+
ESPEspey Mfg. & Electronics Corp.	$48.81	16.67×	3.08×	4.05×	13.81×	83.5%	35.3%	25.1%	24.2%	18.5%	16.1%	1.4%	0×	-1.61×	0×	2.5×	2.6%	3	4.44	4	A-
OPXSOptex Systems Holdings, Inc	$8.71	17.29×	3.67×	2.15×	12.31×	-113.0%	29.2%	17.3%	12.5%	21.2%	22.1%	7.2%	0.08×	-0.66×	0×	5.64×	0.0%	5	10.58	4	A-
ULBIUltralife Corporation	$15.70	-16.34×	0.73×	0.5×	128.56×	-140.3%	23.3%	4.8%	-3.1%	-4.5%	3.6%	7.5%	0.38×	38.24×	2.33×	2.83×	0.0%	4	2.76	3	B
Peer median	—	16.67×	1.98×	2.15×	13.81×	-98.2%	35.3%	17.1%	12.5%	7.1%	5.8%	7.2%	0.08×	-0.66×	0×	2.83×	0.0%	5	4.44	4	—