| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $102.02 | 34.27× | 3.5× | 5.62× | 16.48× | 409.6% | 69.5% | 24.6% | 16.4% | 10.2% | 7.6% | 6.2% | 0.48× | 1.4× | 5.64× | 3.27× | 0.0% | 8 | 4.89 | 3 | B+ | |
| $12.30 | -0.82× | 0.33× | 0.32× | 1.63× | -715.5% | 53.3% | -42.2% | -38.4% | -40.6% | -41.4% | -83.7% | 0.02× | 2.94× | 0× | 3.37× | 0.0% | 1 | -7.47 | 2 | B- | |
| $2.55 | 31.84× | 2.08× | 1.03× | 4.42× | -67.1% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 6 | 2.06 | 4 | A- | |
| $24.80 | -2.47× | -4.04× | 0.73× | 11.19× | 408.5% | 27.6% | 4.7% | -29.4% | 163.5% | 0.7% | -1.7% | -26.64× | 9.71× | 0.11× | 0.86× | 0.0% | 4 | -0.48 | 2 | C | |
| $37.69 | 1,015.7× | 1.69× | 1.76× | 20.52× | -30.7% | 42.9% | 1.0% | 0.2% | 0.2% | 0.1% | 4.2% | 0.17× | 0.08× | 2.98× | 1.43× | 0.0% | 7 | 2.57 | 3 | B+ | |
| $15.10 | -71.73× | 4.01× | 3.54× | -147.27× | -503.3% | 65.7% | -4.6% | -4.9% | -5.6% | -5.2% | 1.8% | 0× | 46.71× | -4.72× | 3.6× | 0.0% | 7 | 7.48 | 2 | C | |
| Peer median | — | -0.82× | 1.69× | 1.03× | 4.42× | -67.1% | 46.5% | 1.0% | -4.9% | 0.2% | 0.1% | 1.8% | 0.02× | 2.94× | 0.11× | 1.43× | 0.0% | 6 | 2.06 | 2 | — |





