| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$9.53 | -3.4× | 0.65× | 3.3× | -7.42× | -139.2% | 60.1% | 60.0% | -97.1% | -19.1% | 5.0% | 5.5% | 0.85× | -4.17× | 3.32× | 0.68× | 7.0% | 5 | -0.11 | 2 | B- | |
| CA$52.28 | -157.53× | 5.43× | 4.96× | 39.38× | -64.9% | 58.2% | 5.2% | -3.2% | -3.5% | -0.5% | 3.1% | 0.42× | -3.92× | 3.18× | 1.03× | 1.0% | 5 | 1.91 | 2 | C | |
| CA$3.97 | -1.41× | 0.47× | 3.15× | -5.46× | -1335.6% | 52.9% | 30.4% | -224.1% | -33.1% | 1.9% | 13.6% | 1.18× | -3.89× | 1.33× | 0.67× | 12.3% | 5 | -0.84 | 3 | B- | |
| CA$62.52 | 16.04× | 0.64× | 4.95× | 20.67× | -14.2% | 62.1% | 55.2% | 30.8% | 4.0% | 3.9% | 2.5% | 0.74× | 10.92× | 2.98× | 0.12× | 2.7% | 5 | 1.15 | 2 | C | |
| CA$16.56 | -54.54× | 1.54× | 5.66× | 17.22× | 95.8% | 65.6% | 42.5% | 23.3% | 6.3% | 5.0% | 9.5% | 1.3× | 7.88× | 2.17× | 0.12× | 4.5% | 6 | 0.69 | 3 | B- | |
| CA$18.14 | 7.46× | 0.9× | 2.95× | 7.87× | 84.0% | 78.1% | 75.0% | 39.5% | 12.0% | 5.9% | 24.1% | 1.68× | 5.13× | 3.44× | 0.04× | 11.5% | 6 | 1.22 | 4 | A | |
| Peer median | — | -1.41× | 0.9× | 4.95× | 17.22× | -14.2% | 62.1% | 42.5% | 23.3% | 4.0% | 3.9% | 9.5% | 1.18× | 5.13× | 2.98× | 0.12× | 4.5% | 5 | 1.15 | 3 | — |





