Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HRthis companyHealthcare Realty Trust Incorporated	$19.24	-23.87×	1.28×	5.02×	19.33×	-48.5%	-33.6%	8.0%	-20.8%	-5.3%	1.1%	2.1%	0.9×	7.93×	0.46×	1.75×	6.5%	6	0.18	1	C-
AHRAmerican Healthcare REIT, Inc.	$58.39	112.05×	2.35×	3.46×	26.1×	-24.6%	20.6%	7.5%	3.1%	2.1%	22.2%	2.1%	0.51×	4.37×	1.97×	0.37×	2.1%	5	3.56	3	B-
CTRECareTrust REIT, Inc.	$38.38	23.03×	1.82×	15.45×	17.44×	135.9%	59.1%	67.2%	67.3%	7.9%	6.4%	5.1%	0.22×	1.51×	7.32×	1.54×	3.5%	6	3.85	4	A
EPRTEssential Properties Realty Trust, Inc.	$28.01	22.99×	1.41×	10.55×	16.17×	220.5%	84.0%	64.5%	45.0%	6.0%	56.0%	6.4%	0.6×	4.74×	3.14×	6.13×	3.9%	6	1.36	4	A-
FRFirst Industrial Realty Trust, Inc.	$55.00	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
OPENOpendoor Technologies Inc.	$1.37	-3.43×	4.45×	1.02×	-16.16×	-139.2%	8.0%	-6.6%	-29.7%	-129.4%	-13.8%	23.2%	0.19×	3.36×	-2.19×	7.03×	0.0%	3	-1.73	2	C
Peer median	—	23.03×	2.35×	10.43×	17.42×	-24.6%	22.6%	42.3%	34.0%	6.0%	6.4%	5.1%	0.51×	4.31×	3.14×	1.54×	3.0%	6	1.87	3	—