Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HRBthis companyH&R Block, Inc.	$52.31	6.59×	41.16×	1.23×	5.66×	129.9%	44.3%	-32.7%	18.6%	624.4%	-44.6%	15.6%	17.89×	1.08×	-15.99×	1.13×	4.4%	8	3.35	4	A-
ALSNAllison Transmission Holdings, Inc.	$123.77	13.19×	4.4×	2.73×	9.41×	-27.7%	48.4%	32.3%	20.7%	33.4%	13.4%	7.9%	1.56×	1.39×	9.93×	4.85×	1.1%	5	1.74	3	B
BFAMBright Horizons Family Solutions Inc.	$51.71	29.91×	4.31×	1.97×	18.12×	92.2%	23.6%	10.7%	6.6%	14.4%	6.5%	4.4%	1.31×	3.97×	7.03×	0.52×	0.0%	4	1.53	1	C-
BYDBoyd Gaming Corporation	$77.74	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CHDNChurchill Downs Incorporated	$98.66	21.23×	7.98×	2.76×	12.13×	52.5%	33.6%	25.2%	13.0%	37.6%	7.8%	3.8%	5.15×	4.59×	2.47×	0.6×	0.4%	7	1.59	3	B+
FTDRFrontdoor, Inc.	$99.67	16.58×	17.43×	2.01×	9.61×	-50.2%	51.0%	19.4%	12.2%	105.4%	17.3%	9.2%	5.01×	1.28×	5.15×	1.55×	0.0%	8	4.35	3	B
Peer median	—	16.58×	4.4×	2.01×	9.61×	52.5%	42.1%	21.4%	13.0%	37.6%	12.1%	5.6%	1.56×	1.39×	5.56×	0.6×	0.4%	7	1.74	3	—