| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.41 | 13.56× | 2.47× | 2.48× | 6.42× | 178.9% | 77.2% | 24.0% | 18.3% | 18.2% | 13.9% | 16.2% | 0.28× | -2.01× | 14.23× | 3.6× | 0.0% | 5 | 5.63 | 4 | A+ | |
| $15.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $43.40 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| $2.66 | -0.12× | -0.24× | 0× | -0.06× | -15.7% | 0.0% | 0.0% | 0.0% | 208.5% | -15.8% | -39708.5% | -0.46× | 0.06× | 0× | 36.29× | 0.0% | 1 | -24.23 | 2 | C+ | |
| Peer median | — | -11.19× | 0.81× | 0× | -6.39× | -45.5% | 0.0% | 0.0% | 0.0% | 100.1% | -12.9% | -19857.4% | -0.22× | 4.98× | 0× | 38.87× | 0.0% | 2 | 0.52 | 2 | — |


