| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹93.25 | 133.2× | 0.36× | 15× | 53.37× | -70.8% | 36.6% | -1.3% | 11.3% | 0.3% | -0.0% | 17.0% | 0.03× | 3.41× | -0.02× | 0.64× | 0.0% | 2 | — | 2 | B- | |
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹0.32 | -11.33× | 0.34× | 0.59× | -12.67× | -4999.0% | 8.9% | -8.3% | -5.2% | -3.0% | -4.7% | -84.2% | 0.01× | -0.31× | 0× | 2.33× | 0.0% | 3 | 1.18 | 3 | B+ | |
| ₹27.77 | 89.37× | 2.94× | 2.32× | 32.45× | -192.4% | 18.5% | 2.9% | 2.6% | 3.3% | 2.6% | 5.7% | 0.2× | 1.74× | 1.3× | 1.49× | 0.3% | 3 | — | 1 | C- | |
| Peer median | — | 21.46× | 1.85× | 0.63× | 13.01× | -16.2% | 11.4% | 3.7% | 2.9% | 6.8% | 2.7% | -3.1% | 0.12× | -0.06× | 6.99× | 2.52× | 0.3% | 3 | 3.7 | 2 | — |





