| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹573.65 | 29.28× | 4.67× | 4.72× | 19.44× | 117.1% | 32.2% | 20.0% | 16.1% | 16.0% | 12.1% | -0.4% | 0.16× | 0.03× | 14.52× | 2.28× | 0.1% | 4 | 10.59 | 3 | B+ | |
| ₹763.10 | 68.75× | 2.05× | 4.15× | 45.92× | -69.0% | 18.5% | 5.3% | 6.0% | 3.0% | 1.7% | -0.3% | 0.06× | 1.19× | 6.12× | 3.22× | 1.8% | 5 | — | 1 | C- | |
| ₹277.75 | 46.98× | 2.32× | 1.14× | 13.3× | -79.8% | 20.0% | 8.2% | 2.4% | 4.9% | 5.4% | 4.5% | 1.25× | 4.5× | 1.58× | 0.83× | 2.4% | 6 | — | 2 | C+ | |
| ₹162.03 | 115.03× | 0.66× | 0.29× | 6.03× | 12.4% | 29.8% | 7.5% | 0.3% | 0.6% | 2.1% | -6.8% | 1.32× | 3.79× | 1.43× | 1.87× | 0.7% | 7 | 1.56 | 3 | B+ | |
| Peer median | — | 68.75× | 2.05× | 1.14× | 13.3× | -69.0% | 20.0% | 7.5% | 2.4% | 3.0% | 2.1% | -0.3% | 1.25× | 3.79× | 1.58× | 1.87× | 1.8% | 6 | 1.56 | 2 | — |



