| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.88 | -1.56× | 0.21× | 10.59× | -1.43× | -610.6% | 91.7% | -351.0% | -679.6% | -13.6% | -7.0% | -96.2% | 0× | 0.18× | -33.26× | 10.33× | 0.0% | 3 | 1.76 | 1 | C- | |
| $0.86 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $27.08 | 30.88× | 6.48× | 4.74× | 22.02× | -45.6% | 78.5% | 18.8% | 15.3% | 20.9% | 20.2% | 2.4% | 0× | -1.36× | 0× | 4.69× | 0.0% | 7 | 14.18 | 4 | A | |
| $14.39 | 28.03× | 3.23× | 1.29× | 7.36× | -53.4% | 56.0% | 8.3% | 4.6% | 11.6% | 9.3% | 8.5% | 0.06× | 0.01× | 9.18× | 1.8× | 0.0% | 9 | 5.68 | 3 | B+ | |
| $5.98 | -7.91× | 0.95× | 0.52× | -35.43× | -203.4% | 47.6% | -8.7% | -6.5% | -11.8% | -12.3% | -11.8% | 0.09× | 31.71× | 0× | 3.12× | 0.0% | 3 | 1.53 | 2 | C | |
| $4.20 | -0.69× | 0.44× | 0.47× | -1.97× | -1772.3% | 39.1% | -55.8% | -68.3% | -64.3% | -29.2% | -83.5% | 0.8× | -1.06× | -4.78× | 6.67× | 0.0% | 3 | -6.08 | 2 | C | |
| Peer median | — | -0.69× | 0.98× | 0.52× | -1.74× | -87.1% | 47.6% | 0.0% | 0.0% | -11.8% | -12.3% | -11.8% | 0.06× | 0.01× | 0× | 4.69× | 0.0% | 3 | 1.53 | 3 | — |





