Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HSICthis companyHenry Schein, Inc.	$87.28	23.14×	2.83×	0.7×	12.65×	-24.4%	29.1%	5.7%	3.0%	12.3%	6.6%	6.2%	1.14×	3.51×	5.05×	1.38×	0.0%	6	2.77	3	B-
ACHAccendra Health, Inc.	$0.20	-0.2×	-0.47×	0.08×	9.86×	-5375.4%	46.7%	8.0%	-39.8%	238.8%	12.3%	-140.8%	-4.85×	8.88×	2.07×	0.58×	0.0%	2	0.27	2	C
CAHCardinal Health, Inc.	$274.23	32.68×	-19.45×	0.22×	17.58×	190.6%	3.8%	1.0%	0.7%	-59.5%	13.2%	8.1%	-3.45×	1.46×	7.51×	0.88×	0.9%	7	5.1	2	C+
CORCencora, Inc.	$340.91	38.97×	40.17×	0.19×	17.86×	70.1%	3.2%	1.1%	0.5%	103.1%	13.2%	5.3%	7.13×	1.7×	8.69×	0.9×	0.7%	7	4.71	3	B+
MCKMcKesson Corporation	$1,057.31	22.45×	-49.24×	0.27×	15.55×	11.2%	3.6%	1.6%	1.2%	-219.2%	31.5%	5.1%	-3.97×	0.65×	26.13×	0.85×	0.4%	7	5.91	2	B-
NVSTEnvista Holdings Corp	$25.54	77.54×	1.17×	1.34×	12.23×	85.3%	55.0%	8.3%	1.7%	1.5%	1.2%	6.3%	0.51×	1.17×	6.17×	2.38×	0.0%	8	1.72	3	B
Peer median	—	32.68×	-0.47×	0.22×	15.55×	70.1%	3.8%	1.6%	0.7%	1.5%	13.2%	5.3%	-3.45×	1.46×	7.51×	0.88×	0.4%	7	4.71	2	—