| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹636.00 | 14.13× | 1.87× | 1.11× | 11.32× | -141.6% | 18.0% | 9.4% | 7.8% | 13.2% | 8.9% | -14.2% | 0.36× | 0.25× | 5.47× | 1.45× | 0.0% | 3 | 5.57 | 3 | B | |
| ₹17.00 | 19.3× | 0.64× | 0.44× | 10.59× | 31.6% | 10.1% | 4.2% | 2.3% | 3.3% | 3.6% | 18.1% | 0.16× | 2.08× | 3.83× | 4.52× | 0.0% | 8 | 3.25 | 3 | B+ | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹1,518.80 | 25.02× | 2.94× | 1.29× | 10.87× | -205.7% | 26.6% | 13.1% | 5.2% | 11.7% | 10.9% | 0.5% | 0.87× | 1.94× | 2.12× | 1.68× | 0.0% | 3 | — | 2 | C | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| ₹24.45 | 11.87× | 4.86× | 1.11× | 8.55× | 980.3% | 64.8% | 12.2% | 9.4% | 40.9% | 39.7% | 2.0% | 0× | -0.52× | 0× | 1.96× | 0.0% | 4 | 7.52 | 2 | C+ | |
| Peer median | — | 19.3× | 2.64× | 1.11× | 10.59× | 31.6% | 26.6% | 12.2% | 5.2% | 11.7% | 10.9% | 2.0% | 0.08× | 0.37× | 3.83× | 2.56× | 0.0% | 4 | 5.39 | 2 | — |





