Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HSHSTR.TOthis companyHeliostar Metals Ltd	CA$2.47	50.6×	7.96×	5.13×	17.77×	526.5%	35.2%	21.9%	13.5%	21.0%	17.5%	1.9%	0×	-1.2×	0×	2.32×	0.0%	5	4.26	4	A-
GOLD.TOGoldMining Inc.	CA$1.15	-29.69×	1.76×	0×	-15.5×	-97.9%	0.0%	0.0%	0.0%	-5.9%	-6.6%	-5.8%	0×	0.16×	0×	9.48×	0.0%	2	15.08	2	C+
GOGORO.VGoldgroup Mining Inc.	CA$4.58	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OMG.VOmai Gold Mines Corp.	CA$1.87	-45.51×	15.2×	0×	-43.07×	-98.2%	0.0%	0.0%	0.0%	-33.4%	-34.8%	-1.8%	0×	0.82×	0×	18.74×	0.0%	1	147.81	1	D+
OMI.VOrosur Mining Inc.	CA$0.18	-16.28×	4.93×	0×	-19.71×	-82.4%	0.0%	0.0%	0.0%	-30.3%	-22.5%	-3.9%	0×	2.28×	-54.06×	3.19×	0.0%	2	13.13	1	C-
RDU.VRadius Gold Inc.	CA$0.24	-11.29×	9.33×	0×	-10.77×	-95.1%	0.0%	0.0%	0.0%	-82.6%	-77.3%	-9.4%	0.05×	1.01×	-154.67×	4.19×	0.0%	0	-19.57	2	C
Peer median	—	-22.98×	7.13×	0×	-17.6×	-96.5%	0.0%	0.0%	0.0%	-31.8%	-28.7%	-4.8%	0×	0.91×	-27.03×	6.83×	0.0%	2	14.11	2	—