| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.17 | 9.91× | 1.54× | 6.22× | 15.46× | 343.5% | 87.2% | 66.7% | 62.1% | 15.3% | 835.3% | -12.5% | 1.04× | 6.15× | 3.96× | 1.44× | 9.6% | 4 | 1.16 | 3 | B+ | |
| $19.14 | 10.88× | 0.99× | 6.31× | 20.89× | 180.1% | 67.2% | 62.4% | 57.9% | 9.1% | 4.3% | 8.1% | 1.12× | 10.78× | 1.9× | 1.71× | 8.9% | 7 | 0.8 | 3 | B+ | |
| $11.16 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $11.72 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| $15.01 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $12.75 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| Peer median | — | 10.88× | 0.82× | 4.28× | 14.12× | 116.3% | 69.6% | 78.9% | 43.2% | 9.1% | 6.1% | -3.1% | 1.23× | 9× | 1.94× | 0.53× | 10.4% | 6 | 0.64 | 3 | — |





