| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.27 | -13.48× | 0.93× | 0.87× | 8.25× | -51.2% | 8.4% | -7.7% | -6.5% | -6.9% | -4.4% | -9.5% | 0.21× | 1.39× | -5.38× | 1.04× | 0.9% | 4 | 3.02 | 2 | C+ | |
| $129.80 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $32.01 | 78.71× | 1.36× | 0.47× | 8.02× | -22.3% | 8.0% | 1.2% | 0.6% | 1.8% | 1.2% | -6.2% | 0.84× | 3.02× | 1.16× | 1.11× | 1.3% | 7 | 2.4 | 2 | C | |
| $123.38 | 34.14× | -44.98× | 2.54× | 20.48× | 30.7% | 100.0% | 6.1% | 7.4% | -131.8% | 6.6% | -0.9% | -12.81× | 4.4× | 9.47× | 1.52× | 0.0% | 6 | 3.03 | 2 | C+ | |
| $59.23 | 127.51× | 1.2× | 1.14× | 10.6× | -46.1% | 28.3% | 3.4% | 0.9% | 0.9% | 1.5% | 9.0% | 0.41× | 2.48× | 1.55× | 0.86× | 1.4% | 7 | 2.25 | 3 | B- | |
| $11.75 | 54.19× | 1.21× | 1.05× | 6.82× | -140.3% | 2.6% | 2.6% | 2.0% | 2.3% | 1.9% | -5.5% | 0× | -0.33× | 0× | 1.86× | 1.6% | 6 | 5.22 | 3 | B- | |
| Peer median | — | 54.19× | 1.21× | 1.05× | 8.02× | -46.1% | 8.0% | 2.6% | 1.5% | 1.8% | 1.9% | -0.9% | 0.36× | 2.48× | 1.55× | 1.11× | 1.3% | 7 | 3.03 | 2 | — |





