| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹24.50 | -7.72× | 0.37× | 0.33× | 7.1× | 861.6% | 47.8% | 2.6% | -4.3% | -4.7% | 1.7% | 7.6% | 0.47× | 3.88× | 0.79× | 1.11× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.93 | -64.22× | 0.65× | 0.87× | 13.93× | 295.6% | 19.2% | -7.0% | -1.4% | -1.0% | -1.0% | 12.6% | 0.23× | 2.99× | -2.77× | 1.86× | 1.9% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹95.09 | 2.91× | 0.26× | 0.56× | 2.55× | 806.7% | 49.0% | 12.8% | 19.1% | 8.9% | 4.8% | 18.5% | 0.05× | 0.36× | 12.29× | 1.51× | 0.0% | 5 | — | 3 | B+ | |
| Peer median | — | -30.65× | 0.45× | 0.71× | 8.24× | 551.2% | 34.1% | 2.9% | 8.9% | 3.9% | 1.9% | 15.6% | 0.14× | 1.68× | 4.76× | 1.68× | 1.0% | 4 | — | 3 | — |


