| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.64 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| $118.39 | -5.08× | -1.44× | 0.39× | 7.92× | -2201.6% | 24.4% | 11.0% | -7.6% | 28.4% | 4.3% | -265.2% | -9.96× | 6.9× | 0.91× | 0.72× | 0.0% | 5 | 0.61 | 2 | B- | |
| $9.44 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $270.50 | 15.69× | 2.62× | 0.63× | 4.95× | -110.4% | 20.3% | 8.7% | 3.9% | 16.3% | 5.5% | 5.7% | 2.84× | 2.55× | 2.74× | 0.89× | 1.8% | 7 | 1.63 | 3 | B- | |
| $56.82 | 199.08× | 1.23× | 1.55× | 9.84× | -361.6% | 85.8% | 7.6% | 1.4% | 1.1% | 1.6% | -14.5% | 1.07× | 4.21× | 1.25× | 1.92× | 0.4% | 6 | 1.41 | 2 | C | |
| $1,079.86 | 20.91× | 5.81× | 3.24× | 9.51× | -100.2% | 35.4% | 24.7% | 15.5% | 27.8% | 10.7% | 1.3% | 1.84× | 2.24× | 5.55× | 0.94× | 0.9% | 7 | 3.61 | 3 | B | |
| Peer median | — | 15.69× | 1.61× | 0.67× | 9.34× | -110.4% | 24.4% | 8.7% | 1.4% | 16.3% | 4.3% | -8.2% | 1.84× | 4.21× | 1.25× | 0.94× | 0.4% | 7 | 1.41 | 2 | — |





