| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.57 | -6.29× | 0.63× | 0.3× | 21.25× | 650.6% | 13.2% | -0.7% | -4.8% | -10.0% | -0.7% | 6.7% | 0.87× | 11.33× | -0.49× | 1.3× | 8.5% | 4 | 1.49 | 2 | B- | |
| $2.11 | -2.54× | 2.18× | 18.62× | -2.38× | -389.9% | 14.3% | -239.8% | -734.2% | -85.8% | -11.6% | -10.7% | 1.06× | 0.44× | -99.46× | 12.18× | 0.0% | 2 | -0.37 | 1 | D+ | |
| $13.10 | -4.59× | 7.09× | 0.31× | 17.13× | -27.0% | 15.5% | -0.1% | -6.6% | -154.4% | -0.1% | 2.9% | 18.34× | 11.79× | -0.02× | 1.78× | 4.4% | 5 | 1.17 | 2 | C | |
| $6.10 | -5.48× | 3.64× | 663.95× | -15.98× | -98.0% | -1.6% | -3837.5% | -12085.9% | -66.3% | -18.6% | -3.4% | 0.02× | 1.33× | -11.89× | 0.87× | 0.0% | 3 | 2.65 | 2 | C | |
| $16.08 | -1.49× | 1.13× | 0× | -1.05× | -40.9% | 0.0% | 0.0% | 0.0% | -76.0% | -75.5% | -63.1% | 0.05× | 0.47× | -20.12× | 3.24× | 0.0% | 3 | 13.14 | 2 | B- | |
| $112.92 | 16.5× | 2.25× | 0.55× | 9.21× | -148.3% | 9.5% | 5.7% | 3.3% | 13.6% | 6.7% | -1.4% | 1.36× | 3.46× | 3.81× | 2.95× | 2.8% | 7 | 3.07 | 3 | B | |
| Peer median | — | -2.54× | 2.25× | 0.55× | -1.05× | -98.0% | 9.5% | -0.1% | -6.6% | -76.0% | -11.6% | -3.4% | 1.06× | 1.33× | -11.89× | 2.95× | 0.0% | 3 | 2.65 | 2 | — |





