Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HURCthis companyHurco Companies, Inc.	$21.57	-7.67×	0.58×	0.65×	-8.43×	24.7%	18.5%	-5.8%	-8.5%	-7.6%	-4.9%	14.4%	0.06×	3.92×	-115.37×	4.33×	0.0%	3	3.43	3	B
DHXDHI Group, Inc.	$4.11	-5.17×	0.73×	0.54×	56.11×	-98.5%	84.7%	-8.9%	-10.6%	-14.3%	-7.8%	19.9%	0.49×	21.67×	-4.63×	0.44×	0.0%	8	2.04	2	B-
ESPEspey Mfg. & Electronics Corp.	$47.20	16.67×	3.08×	4.05×	13.81×	71.2%	35.3%	25.1%	24.2%	18.5%	16.1%	1.4%	0×	-1.61×	0×	2.5×	2.6%	3	4.79	4	A-
SPAISafe Pro Group Inc. Common Stock	$3.22	-4.95×	4.01×	117.16×	-3.91×	-73.0%	33.3%	-2260.6%	-2360.8%	-80.8%	-76.5%	-9.1%	0.01×	1.19×	-1,068.7×	14.33×	0.0%	3	18.44	2	C+
TAYDTaylor Devices, Inc.	$58.33	19.51×	2.29×	4.01×	17.93×	-46.8%	44.1%	17.6%	20.6%	11.8%	9.6%	2.9%	0×	-0.1×	0×	12.76×	0.0%	4	17.15	3	B
TUSKMammoth Energy Services, Inc.	$3.11	-1.4×	0.35×	2.02×	0.52×	-42.4%	-19.3%	-63.5%	10.4%	1.8%	-10.5%	-99.8%	0.01×	5.52×	0×	2.53×	0.0%	4	0.49	4	A
Peer median	—	-1.4×	2.29×	4.01×	13.81×	-46.8%	35.3%	-8.9%	10.4%	1.8%	-7.8%	1.4%	0.01×	1.19×	0×	2.53×	0.0%	4	4.79	3	—