| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.03 | -10.16× | 2.05× | 0× | 5.32× | -84.2% | 0.0% | 0.0% | 0.0% | -20.2% | -31.6% | -41.9% | 0× | -0.49× | 0× | 4.08× | 0.0% | 1 | 12.85 | 2 | C | |
| CA$0.15 | -11.36× | 5.32× | 0× | -11.35× | -91.7% | 0.0% | 0.0% | 0.0% | -46.7% | -45.4% | -9.7% | 0× | 0.59× | -21.43× | 3.4× | 0.0% | 3 | -11.81 | 1 | C- | |
| CA$0.03 | 2.12× | -0.91× | 0× | -3.67× | -101.9% | 0.0% | 0.0% | 0.0% | -42.8% | 35.9% | -20.1% | -0.22× | -0.06× | -14.72× | 0.18× | 0.0% | 1 | -253.5 | 2 | C | |
| CA$0.03 | -18.75× | 9.62× | 0× | -23.2× | -135.4% | 0.0% | 0.0% | 0.0% | -53.0% | -16.1% | -25.3% | 2.18× | -4.25× | -5.33× | 0.01× | 0.0% | 2 | -2.43 | 3 | B | |
| CA$0.05 | -5.14× | 1.5× | 0× | -5.32× | -90.2% | 0.0% | 0.0% | 0.0% | -29.2% | -29.8% | -17.2% | 0.04× | 0.23× | -121.49× | 6.34× | 0.0% | 1 | 2.68 | 3 | B- | |
| CA$0.02 | -8.7× | -22.71× | 0× | -6.97× | -95.6% | 0.0% | 0.0% | 0.0% | 265.1% | 308.5% | -8.5% | 0× | 0.39× | 0× | 0.59× | 0.0% | 2 | -87.36 | 2 | C+ | |
| Peer median | — | -8.7× | 1.5× | 0× | -6.97× | -95.6% | 0.0% | 0.0% | 0.0% | -42.8% | -16.1% | -17.2% | 0× | 0.23× | -14.72× | 0.59× | 0.0% | 2 | -11.81 | 2 | — |





