| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.33 | 90.91× | 0× | 0× | 1.55× | 342.5% | 0.0% | 0.0% | 0.0% | 1.4% | -0.2% | -0.4% | 0× | 1.95× | 0× | 1,381.15× | 0.0% | — | — | 2 | C+ | |
| $22.70 | -93.39× | 0.82× | 2.11× | -217.53× | -131.9% | 55.6% | -3.9% | -2.2% | -0.9% | -0.2% | 0.0% | 0.76× | -101.38× | -0.13× | 0.02× | 0.0% | 6 | 0.33 | 2 | B- | |
| $20.59 | 11.21× | 0.84× | 1.7× | 12.78× | -63.9% | 66.4% | 18.9% | 15.2% | 7.5% | 4.2% | -2.2% | 0.69× | 5.39× | 0.61× | 0.08× | 2.5% | 4 | 0.34 | 3 | B | |
| $33.52 | 8.38× | 1.19× | 2.58× | 9.91× | -39.8% | 68.6% | 36.0% | 28.3% | 13.0% | -4.8% | 10.4% | 0.59× | 3.26× | 1.15× | 0.14× | 0.6% | 6 | 0.49 | 3 | B+ | |
| $28.45 | 13.82× | 0.94× | 2.09× | 15.12× | -55.3% | 65.3% | 18.6% | 15.2% | 6.9% | 0.7% | 9.4% | 0.56× | 4.74× | 0.6× | 1.11× | 5.1% | 7 | -0.48 | 3 | B | |
| $36.78 | 8.53× | 1.03× | 1.65× | 10.17× | -53.9% | 52.3% | 23.6% | 19.4% | 12.1% | 6.9% | 11.8% | 0.66× | 3.53× | 0.51× | 0.11× | 5.6% | 6 | -0.52 | 3 | B+ | |
| Peer median | — | 8.53× | 0.94× | 2.09× | 10.17× | -55.3% | 65.3% | 18.9% | 15.2% | 7.5% | 0.7% | 9.4% | 0.66× | 3.53× | 0.6× | 0.11× | 2.5% | 6 | 0.33 | 3 | — |





