Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HVTthis companyHaverty Furniture Companies, Inc.	$26.11	19.15×	1.19×	0.48×	9.06×	-43.9%	60.7%	2.8%	2.6%	6.4%	2.8%	9.0%	0.7×	1.8×	0×	1.87×	5.7%	6	3.17	2	B-
CALCaleres, Inc.	$13.27	-55.55×	0.66×	0.14×	17.77×	379.7%	43.0%	1.1%	-0.3%	-1.2%	1.5%	8.1%	1.48×	12.16×	1.57×	1.02×	2.4%	7	2.01	4	A-
DINDine Brands Global, Inc.	$36.51	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
HNSTThe Honest Company, Inc.	$4.78	-18.43×	1.69×	0.77×	-71.55×	-136.0%	33.3%	-5.0%	-4.2%	-9.2%	-10.1%	4.7%	0.08×	25.61×	-6.2×	3.98×	0.0%	4	4.3	2	C
HYLNHyliion Holdings Corp.	$3.17	-5.58×	1.68×	92.89×	-5.94×	-114.9%	-166.5%	-1872.1%	-1645.7%	-29.8%	-33.1%	-21.8%	0.02×	0.36×	0×	10×	0.0%	3	30.64	2	C
MCFTMasterCraft Boat Holdings, Inc.	$20.49	-266.74×	1.16×	1.27×	17.52×	-47.8%	22.9%	2.6%	-0.5%	-0.4%	-2.7%	5.0%	0×	-1.93×	-42.47×	1.56×	0.0%	3	3.96	2	C
Peer median	—	-18.43×	1.16×	0.77×	17.52×	-47.8%	33.3%	1.1%	-0.5%	-6.2%	-2.7%	5.0%	0.02×	12.16×	0×	1.56×	0.0%	4	3.96	2	—