Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HWCthis companyHancock Whitney Corporation	$72.84	11.15×	1.19×	2.62×	9.16×	-35.1%	73.1%	31.0%	24.1%	10.9%	1.4%	9.9%	0.3×	1.17×	1.23×	0.13×	2.9%	7	0.3	3	B
CFGCitizens Financial Group, Inc.	$65.01	14.98×	0.96×	2.26×	8.46×	397.1%	69.8%	20.9%	16.4%	7.0%	4.3%	8.1%	0.43×	-0.51×	0.61×	1.04×	3.5%	6	-0.41	3	B
EGBNEagle Bancorp, Inc.	$34.02	-5.09×	0.57×	1.02×	-0.38×	-0.2%	3.2%	-26.9%	-20.2%	-11.2%	-1.1%	3.2%	0.1×	3.49×	-0.51×	293.43×	2.4%	4	0.29	3	B+
HOMBHome Bancshares, Inc.	$30.18	11.53×	1.27×	3.98×	9.11×	-31.8%	77.3%	43.8%	34.6%	11.1%	8.8%	6.9%	0.22×	0.43×	1.47×	0.13×	2.9%	7	-0.22	4	A-
INDBIndependent Bank Corp.	$85.32	16.42×	1.01×	3.1×	13.87×	-17.6%	67.9%	22.9%	17.6%	5.8%	0.8%	6.6%	0.25×	2.17×	0.85×	0.55×	2.9%	7	-0.5	4	A-
KEYKeyCorp	$21.30	13.49×	1.11×	2.02×	13.9×	-250.8%	62.3%	20.6%	16.3%	9.0%	5.8%	9.3%	0.54×	4.18×	0.61×	0.77×	4.7%	7	-0.37	3	B
Peer median	—	13.49×	1.01×	2.26×	9.11×	-17.6%	67.9%	20.9%	16.4%	7.0%	4.3%	6.9%	0.25×	2.17×	0.61×	0.77×	2.9%	7	-0.37	3	—