| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.22 | 76.53× | 0.76× | 0× | 2.45× | 23.9% | 0.0% | 0.0% | 0.0% | 1.0% | -1.7% | -1.5% | 0× | -73.31× | -189× | 178.68× | 0.0% | 3 | 64.07 | 3 | B- | |
| €2.52 | 12.24× | 1.32× | 0.34× | 4.52× | 542.1% | 10.3% | 3.9% | 2.9% | 10.9% | 9.2% | -0.5% | 0.24× | 0.33× | 13.85× | 1.1× | 3.6% | 6 | 2.8 | 4 | A | |
| €64.00 | 21.98× | 1.27× | 0.7× | 8.11× | 90.0% | 47.6% | 4.2% | 3.2% | 5.8% | 5.6% | -4.1% | 0.01× | -1.13× | 68.12× | 3.54× | 7.7% | 5 | 4.42 | 4 | A- | |
| €204.00 | 9.22× | 1.89× | 0.84× | 5.1× | 87.8% | 23.4% | 11.8% | 9.2% | 20.6% | 16.5% | 13.3% | 0.11× | -0.3× | 36.1× | 1.27× | 3.5% | 4 | 2.6 | 4 | A+ | |
| €0.08 | -54.84× | 1.9× | 84.16× | -55.92× | -36.8% | 100.0% | -224.8% | -151.0% | -3.4% | -5.1% | -1.1% | 0× | 0× | -454× | 17.23× | 25.6% | 6 | 12.37 | 2 | B- | |
| €6.45 | 3.69× | 0.52× | 21.76× | 4.39× | -43.6% | 95.5% | 628.8% | 588.2% | 14.2% | 12.6% | -1.4% | 0.16× | 0.96× | 22.19× | 0.71× | 1.2% | 2 | 1.43 | 4 | A- | |
| Peer median | — | 9.22× | 1.32× | 0.84× | 4.52× | 87.8% | 47.6% | 4.2% | 3.2% | 10.9% | 9.2% | -1.1% | 0.11× | 0× | 22.19× | 1.27× | 3.6% | 5 | 2.8 | 4 | — |





