Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HWKNthis companyHawkins, Inc.	$153.65	38.58×	5.89×	2.9×	19.39×	16.5%	20.6%	10.6%	7.5%	15.3%	9.5%	2.7%	0.49×	1.47×	8.52×	2.21×	0.5%	7	6.71	4	A-
ASHAshland Inc.	$77.91	-2.61×	1.16×	1.21×	-7×	-56.3%	30.1%	-42.5%	-46.3%	-44.4%	-18.4%	-0.2%	0.83×	-2.67×	-12.3×	2.85×	3.4%	8	2.22	2	B-
AVNTAvient Corporation	$46.43	34.71×	1.2×	0.88×	7.78×	95.8%	32.5%	6.2%	2.5%	3.4%	2.9%	6.8%	0.81×	2.57×	2.06×	1.66×	3.5%	6	1.99	3	B+
BCPCBalchem Corp	$176.31	31.95×	3.98×	4.82×	20.07×	-15.2%	35.7%	21.1%	14.9%	12.3%	11.1%	3.5%	0.15×	0.46×	21.37×	2.07×	0.6%	8	11.15	4	A-
EMNEastman Chemical Company	$65.87	15.46×	1.23×	0.84×	9.18×	19.1%	21.1%	10.6%	5.4%	8.0%	6.1%	5.8%	0.85×	3.5×	4.48×	1.37×	5.2%	7	2.33	4	A-
ESIElement Solutions Inc	$33.21	31.63×	2.26×	2.37×	22.02×	-50.6%	42.0%	13.4%	7.5%	7.1%	7.3%	3.8%	0.61×	3.17×	6.41×	3.68×	1.3%	5	2.52	2	B-
Peer median	—	31.63×	1.23×	1.21×	9.18×	-15.2%	32.5%	10.6%	5.4%	7.1%	6.1%	3.8%	0.81×	2.57×	4.48×	2.07×	3.4%	7	2.33	3	—