| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $214.18 | 54.97× | 15.47× | 10.04× | 35.65× | -50.0% | 34.2% | 24.8% | 18.3% | 28.2% | 17.5% | 1.7% | 0.57× | 0.97× | 13.55× | 2.13× | 0.2% | 7 | 8.51 | 3 | B | |
| $2.85 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $187.11 | 39.94× | 8.96× | 3.52× | 22.09× | -79.0% | 21.8% | 13.8% | 8.8% | 22.4% | 12.3% | 2.1% | 1.08× | 1.91× | 5.73× | 2.66× | 0.0% | 8 | 5.95 | 3 | B | |
| $207.55 | 28.91× | 5.15× | 4.6× | 20.41× | -52.1% | 42.2% | 18.4% | 15.9% | 17.8% | 9.6% | 3.2% | 0.59× | -1.04× | 37.54× | 5.53× | 0.5% | 3 | 5.96 | 3 | B+ | |
| $146.18 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $81.67 | 53.55× | 4.7× | 3.1× | 23.04× | -38.7% | 23.0% | 9.1% | 5.8% | 8.7% | 5.8% | 5.2% | 0.79× | 3.13× | 4.55× | 2.26× | 0.9% | 7 | 5.09 | 3 | B | |
| Peer median | — | 28.91× | 4.7× | 3.1× | 20.41× | -52.1% | 23.0% | 9.1% | 5.8% | 8.7% | 5.8% | 2.1% | 0.79× | 1.91× | 5.73× | 2.66× | 0.0% | 4 | 5.09 | 3 | — |





